RSU Calculator — Dollar Impact of RSU Apportionment Methods (Employee)

Methods:Vested SharesRatable VestedVest-Level Nelson ★Grant-Level NelsonVest-Level HugGrant-Level Hug

Calc:

This table compares your enabled analysis methods side by side for each Date of Separation. The "Methodology Difference" column shows the spread between the highest and lowest method — the amount at stake depending on which method is used.

1 / 4

CP Shares by Method

DOS	Vested Shares	Vest-Level Nelson ★	Grant-Level Nelson	Methodology Difference
2024-02-29	739	433 (-41.4%) min	688 (-6.9%)	306
2024-07-29	803 max	511 (-36.4%)	740 (-7.8%)	292
DOS Difference:	64	78	52	370 803 − 433

CP Value by Method (NVDA @ $220.21)

DOS	Vested Shares	Vest-Level Nelson ★	Grant-Level Nelson	Methodology Difference
2024-02-29	$162,735.19	$95,350.93 min	$151,504.48	$67,384.26
2024-07-29	$176,828.63 max	$112,527.31	$162,955.40	$64,301.32
DOS Difference:	$14,093.44	$17,176.38	$11,450.92	$81,477.70 $176,828.63 − $95,350.93

Employee Impact

We use cookies for analytics to understand how the tool is used. No data is shared with third parties.