| DOS | Vested Shares | Vest-Level Nelson ★ | Grant-Level Nelson | Methodology Difference |
|---|---|---|---|---|
| 2024-02-29 | 739 | 433 (-41.4%) min | 688 (-6.9%) | 306 |
| 2024-07-29 | 803 max | 511 (-36.4%) | 740 (-7.8%) | 292 |
| DOS Difference: | 64 | 78 | 52 | 370 803 − 433 |
| DOS | Vested Shares | Vest-Level Nelson ★ | Grant-Level Nelson | Methodology Difference |
|---|---|---|---|---|
| 2024-02-29 | $160,858.13 | $94,251.11 min | $149,756.96 | $66,607.02 |
| 2024-07-29 | $174,789.01 max | $111,229.37 | $161,075.80 | $63,559.64 |
| DOS Difference: | $13,930.88 | $16,978.26 | $11,318.84 | $80,537.90 $174,789.01 − $94,251.11 |